Acquisition Costs: $39,800
Estimated Rehab Costs: $77,450
Total Investment: $117,250
After Rehab Value: $159,000
Closing Costs: $9,540
Estimated Profit: $32,210
Estimated ROI: 27%
Acquisition Costs: $36,000
Estimated Rehab Costs: $72,425
Total Investment: $108,425
After Rehab Value: $160,000
Closing Costs: $9,600
Estimated Profit: $41,975
Estimated ROI: 39%
Acquisition Costs: $41,300
Estimated Rehab Costs: $74,920
Total Investment: $116,220
After Rehab Value: $154,000
Closing Costs: $8,940
Estimated Profit: $28,860
Estimated ROI: 25%
Acquisition Costs: $49,250
Estimated Rehab Costs: $49,650
Total Investment: $98,900
After Rehab Value: $145,000
Closing Costs:8,700 $
Estimated Profit: $37,400
Estimated ROI: 38%
Acquisition Costs: $27,900
Estimated Rehab Costs: $81,900
Total Investment: $112,800
After Rehab Value: $149,000
Closing Costs: $8,700
Estimated Profit: $27,500
Estimated ROI: 24%
Acquisition Costs: $37,600
Estimated Rehab Costs: $78,800
Total Investment: $116,400
After Rehab Value: $159,000
Closing Costs: $9,540
Estimated Profit: $33,060
Estimated ROI: 28%
Acquisition Costs: $53,000
Estimated Rehab Costs: $39,950
Total Investment: $92,950
After Rehab Value: $134,000
Closing Costs: $8,040
Estimated Profit: $33,010
Estimated ROI: 36%
Acquisition Costs: $33,800
Estimated Rehab Costs: $71,600
Total Investment: $105,400
After Rehab Value: $145,000
Closing Costs: $8,700
Estimated Profit: $30,900
Estimated ROI: 29%
Acquisition Costs: $36,200
Estimated Rehab Costs: $78,300
Total Investment: $114,500
After Rehab Value: $155,000
Closing Costs: $9,300
Estimated Profit: $31,200
Estimated ROI: 27%
Acquisition Costs: $41,300
Estimated Rehab Costs: $59,850
Total Investment: $101,150
After Rehab Value: $139,000
Closing Costs: $8,340
Estimated Profit: $29,510
Estimated ROI: 29%