**Acquisition Costs: $39,800 **

**Estimated Rehab Costs: $77,450 **

**Total Investment: $117,250 **

**After Rehab Value: $159,000 **

**Closing Costs: $9,540 **

**Estimated Profit: $32,210 **

**Estimated ROI: 27%**

**Acquisition Costs: $36,000 **

**Estimated Rehab Costs: $72,425 **

**Total Investment: $108,425 **

**After Rehab Value: $160,000 **

**Closing Costs: $9,600 **

**Estimated Profit: $41,975 **

**Estimated ROI: 39%**

**Acquisition Costs: $41,300 **

**Estimated Rehab Costs: $74,920 **

**Total Investment: $116,220 **

**After Rehab Value: $154,000 **

**Closing Costs: $8,940 **

**Estimated Profit: $28,860 **

**Estimated ROI: 25%**

**Acquisition Costs: $49,250 **

**Estimated Rehab Costs: $49,650 **

**Total Investment: $98,900 **

**After Rehab Value: $145,000 **

**Closing Costs:8,700 $ **

**Estimated Profit: $37,400 **

**Estimated ROI: 38%**

**Acquisition Costs: $27,900 **

**Estimated Rehab Costs: $81,900 **

**Total Investment: $112,800 **

**After Rehab Value: $149,000 **

**Closing Costs: $8,700 **

**Estimated Profit: $27,500 **

**Estimated ROI: 24%**

**Acquisition Costs: $37,600 **

**Estimated Rehab Costs: $78,800 **

**Total Investment: $116,400 **

**After Rehab Value: $159,000 **

**Closing Costs: $9,540 **

**Estimated Profit: $33,060 **

**Estimated ROI: 28%**

**Acquisition Costs: $53,000**

**Estimated Rehab Costs: $39,950**

**Total Investment: $92,950**

**After Rehab Value: $134,000**

**Closing Costs: $8,040**

**Estimated Profit: $33,010**

**Estimated ROI: 36%**

**Acquisition Costs: $33,800**

**Estimated Rehab Costs: $71,600**

**Total Investment: $105,400**

**After Rehab Value: $145,000**

**Closing Costs: $8,700**

**Estimated Profit: $30,900**

**Estimated ROI: 29%**

**Acquisition Costs: $36,200**

**Estimated Rehab Costs: $78,300**

**Total Investment: $114,500**

**After Rehab Value: $155,000**

**Closing Costs: $9,300 **

**Estimated Profit: $31,200 **

**Estimated ROI: 27%**

**Acquisition Costs: $41,300 **

**Estimated Rehab Costs: $59,850 **

**Total Investment: $101,150 **

**After Rehab Value: $139,000 **

**Closing Costs: $8,340 **

**Estimated Profit: $29,510 **

**Estimated ROI: 29%**