Acquisition Costs: $74,126
Rehab Costs: $22,327
Total Investment: $96,453
After Rehab Value: $134,000
Closing Costs & Commission: $6,991
Total Project Profit: $30,556
Total Project ROI: 32%
Total renovation completed in 4 weeks. Renovation in the kitchen included wood floors, new white cabinets, granite counter tops and all new white appliances. Flooring included new carpet and tile. Exterior features included all new siding, windows, landscaping, and sprinkler system. Other included features were new furnace, water heater, updated electrical and plumbing, doors and paint.
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |